![]() |
Small-Scale
Recycled Glass-to-Fines Processing System |
LINKS
This report contains links to outside resources and documents that are
pertinent to the context of the information in this report. The following list will take you to the
point in the report where you can use each link:
CWC (formerly the Clean Washington Center)
Environmental Protection Agency
NIST Manufacturers’ Extension Service
The Pacific Northwest Economic Region (PNWER)
Sweco, a manufacturer of screening equipment
Barmac, a manufacturer or large-scale crushing
equipment
CWC’s Best Practices, a compendium of specific issues
related to glass processing and manufacturing
Glass Aggregate Manufacturing and Engineering, a
manufacturer of small-scale glass processing equipment
A CWC report on worker issues related to Glass Dust
The Thomas Register, a source for
manufacturers of industrial equipment
Prepared by:
The
Clean Washington Center (CWC)
A division of Pacific NorthWest Economic
Region (PNWER)
2200 Alaskan Way, Suite 460
Seattle, WA 98121
January 1997
Copyright Ó 1997 by Clean
Washington Center
Protocol SMALL-SCALE RECYCLED GLASS-TO-FINES PROCESSING SYSTEM
The value
of substituting recycled glass for low-priced virgin raw materials in container
manufacturing has always placed an upper limit on the value of collected
recycled glass. Increasingly, however,
research is being performed to assess the viability of processing glass to sand
sizes and finer for marketing as a raw material in traditional industrial
materials applications.
This
protocol deals with equipment issues and economics of processing glass to sand
sizes in small-scale facilities. For
the purpose of this protocol, low-value is considered to be less than $20 per
ton aggregate markets, intermediate value is considered to be $20-60 per ton,
the approximate range of the value of collected recycled glass to container
manufacturers, and high-value is considered to be greater than $60 per ton.
The
special glass grain sizing requirements for some glass applications could
create market opportunities for small-scale processing operations. A number of
fine grade uses have been tested, including filtration media, fused glass,
polymer fillers, paint additives, blasting abrasives, hybridized cement, and
landscaping and roofing materials. Most
of these applications can use mixed color glass. The reader should keep in mind that testing fitness for use is
not the same as market development.
Actually selling significant volumes of processed glass into any of
these applications requires extensive local marketing.
Processing
glass for these applications requires size reduction and contaminant
removal. Physical specifications vary for
each application.
|
The Recycling Technology
Assistance Partnership (ReTAP) is an affiliate
of the national Manufacturing Extension Partnership (NIST MEP), a program of the Commerce Department's National Institute of
Standards and Technology. The
MEP is a growing nationwide network of extension services to help smaller
U.S. manufacturers improve their performance and become more competitive. Other major support comes from the U.S. Environmental Protection Agency
and the American Plastics Council. Copyright © 1996 by the Clean Washington Center. |
This
protocol describes some of the operational issues and economics of small-scale,
post-consumer glass crushing and processing systems that remove debris and size
glass “sand” suitable for various intermediate and high-value market
applications. Field test results for
one type of system are also presented.
This protocol includes the following sections:
·
Recommended
Processing Methods
·
A Cost
Model
·
Forms to
record trial conditions
·
Trial Data
from a Prototype System
·
Parameters
for equipment evaluation
Introduction
The
most basic glass processing system includes only a feed hopper and crushing
mechanism. However, for most
applications, certain ancillary equipment is required. Ancillary equipment may include infeed
conveyors with speed controls to regulate the amount of material flow into the
crushing mechanism, discharge conveyors, dust control, and vibratory screens or
trommel screens for control of particle size and debris removal. Other equipment may be included with more
sophisticated beneficiation systems.
Equipment
for large-scale glass processing operations may be found in existing industrial
mineral or glass beneficiation operations.
However, the purpose of this report is to describe potential small-scale
glass operations. Small-scale glass
processing can be established either by assembling individual components or
through purchase of a system manufactured specifically for glass crushing. In either case, this report describes some
important issues to consider and develops a model for cost estimating.
This
report is intended to describe issues related to small-scale processing, rather
than the details of glass processing equipment. For more detailed information on specific pieces of equipment,
see individual reports in Best Practices in Glass Recycling, published by the Clean Washington Center.
In
this report, “fines” refers to material passing through a standard 8 mesh
screen. “Small scale” means under two
tons per hour.
Equipment Availability
Some
equipment used for crushing rock or concrete has proven to work for crushing
glass for use as a coarse construction aggregate. However, processing glass to fines in standard aggregate
processing equipment can result in increased maintenance of wearing surfaces
because glass is both hard and has a relatively low specific gravity, reducing
the effectiveness of most impact equipment.
In
addition, equipment such as jaw crushers and cone crushers which rely on
abrasion crushing perform poorly with glass because the hardness of the glass
causes excessive wear of the crushing surfaces, while the type of crushing
action can cause the glass to fracture into shards. Shard-like shapes are less desirable than cubical particles in
most applications.
When
designing glass crushing systems, individual situations should be evaluated
carefully in terms of potential supplies, demands, quality, and markets.
Dedicated Small-Scale
Equipment
There
are a few small-scale systems now
on the market manufactured specifically for pulverizing glass into sand. Such equipment offers the advantages of the
knowledge and experience of the manufacturers in dealing with glass processing
issues. These small scale crushers (one
to two tons per hour) for producing glass sand may cost anywhere from $10,000
to $40,000, without any ancillary equipment.
Recommended
Processing Methods
When evaluating the
feasibility of using a recycled material in a new application, it is important
to first document baseline requirements for target markets. This baseline information can be compared to
data obtained from tests performed on the recycled materials. It is critical to test recycled materials
from known sources processed by known processing equipment, because the
physical characteristics of the processed material may vary widely depending on
the source and processing strategy.
Processing
post-consumer or post-industrial recycled glass into high-grade, industrial
quality glass sand generally consists of the following steps, described in
detail below:
·
Feedstock Acquisition
·
Feedstock Preparation
·
Drying
·
Pulverizing
·
Debris Control
·
Dust Removal
·
Sizing
·
Packaging/Storage
Feedstock
Acquisition
It is important to first assess the
characteristics and availability of recycled feedstock. Glass that is free of
ferrous metal and other debris is preferable, to reduce both the wear on
crushing mechanisms and the cost of debris removal. Suppliers of post-consumer and post-industrial glass should both
be considered[1]. Any possible effects from chemical or
physical differences between types of glass should be taken into account for
each possible application. Feedstock
may also be obtained directly from generators, such as local drop box sites,
community recycling centers, local restaurants, company cafeterias, or other
heavy users of glass.
Feedstock
Preparation
In this report, “breaking” refers to
gross size reduction and “pulverization” refers to reduction to fine
sizes.
Before any crushing, the glass may be run
over a magnetic removal device to pull out any large pieces of ferrous
metal. A picker station following the
magnet is necessary for visual inspection and removal of other large
contaminants.
The glass is then fed through a glass
breaker and reduced to cullet. Most of the contaminants expected with recycled
glass (e.g., paper, aluminum, and plastic), are less friable than glass. Therefore, they tend to remain in larger
pieces than the glass during crushing.
The cullet is then passed through a 3/4" screen to remove gross
debris. Running the glass over a second
magnetic head pulley after the glass is broken into cullet should remove any
remaining ferrous metal that may have been attached to the glass.
More sophisticated debris removal
techniques, such as nonferrous metal removal systems, are probably not
economical at a small scale.
In conveyors, sealed ball bearing
troughing idlers are preferred over grease-type idlers, since grease-type
idlers can be damaged by glass dust contaminating the lubricants. If the cullet is wet or sticky, it may also
be preferable to use a belt without cleats, so that a belt scraper may be
installed on the underside of the return conveyor. The maximum incline of a cleatless conveyor is thought to be
about 18 degrees.[2]
Drying
Glass must be dried prior to
pulverization if the sand is to be dry sized, especially if using mesh sizes
smaller than 1/8". The glass is
much easier to dry prior to the final pulverizer because it has a smaller
surface area from which to evaporate the water before final crushing. Drying also helps to prevent the wet glass
dust from plugging dust collection bags.
The most commonly used type of dryer is a
tumbling rotary drier, fueled by natural gas or propane. Information on the appropriate flow rate and
temperature is best obtained by performing trial runs because most dryer
manufacturers will not be familiar with the drying characteristics of crushed
glass.
Pulverizing
Multiple row hammermills, consisting of
multiple hinged, free swinging bars or “hammers” attached to pivots fixed to a
rotating shaft, seem to work well for producing glass sand, as the multiple
impacts tend to produce grains that are relatively uniform in size and not
shardy. The tip speed of the hammers and the retention time determine the
product size. Conventional single-pass
hammer mills have also been successfully used if the cullet is properly
prepared and the hammer tip speed and flow are controlled properly.
If the multiple row hammermill is used,
the angle at which the hammermill barrel sits should be adjusted in order to
optimize the retention time in the mill and to spread wear evenly over the
hammers, increasing the time between shutdowns for hammer replacement.
The distance between the hammers and the
mill walls also affects system performance.
Placing the hammers too close to the walls can cause excessive wear to
both the hammers and the walls. If the
hammer tips are too far from the walls, however, the impact efficiency is
reduced.
It is advantageous to operate the
hammermill at a rotor tip speed and feed rate that will pulverize the glass but
leave any remaining debris intact, so that it may be screened out later. The optimal speed for this purpose,
according to one professional, is 3,500 feet per minute.[3]
Some hammermills recirculate oversize
material internally until it reduces to a size small enough to pass through a
discharge screen or orifice. This
configuration gives tighter gradation control than single-pass mills, but
cannot tolerate as much contamination as systems that allow contaminants to
exit the mill in larger pieces that are easier to screen out.
Further
information on these and other small-scale glass-to-fines processors may be
obtained by contacting the following manufacturers. [4]
· Andela Tool & Machine, Richfield Springs, NY
· Glass Aggregate Manufacturing & Engineering (G.A.M.E.), Faribault, MN
Feed rate can be an important parameter
in any of these systems. Feed rate
effects the gradation of the final product and the load on the pulverizer
motor. For both of these reasons it may
be worth controlling the feed rate.
When pulverizers are new, they tend to make more fine material. As impact surfaces wear and tolerances
increase, slowing the feed rate may enable the processor to maintain consistent
product gradation. In addition,
overloading the pulverizer can cause the motor to stall or jam. To address both of these issues, some
systems monitor the electrical current load on the pulverizer motor and regulate
the speed of the infeed conveyor to maintain a constant load.
The most common pulverizers seen in
large-scale glass processing facilities are vertical shaft impactors (Keu-Ken,
Remco, Barmac,
Canica, Spokane, etc.). These mills reduce the glass to fines by flinging it
against the inside wall of a rotating casing.
The rotating casing becomes lined with glass to be crushed. The advantage of this configuration is that
glass functions as both the impact and the wearing surfaces. These impactors process upwards of 20 tph
and start at about $50,000.
“Powders”
Processing
Some potential markets for very fine
(smaller than 200 mesh) glass are under investigation. In many
of these potential markets, fine glass substitutes for other fine
silicas or dry clays. The equipment
used to process glass to that grade of fineness is not covered in this
report. Ball mills and vibratory mills have
been in use for many years for that sort of processing. The physics of reducing one hundred percent
of the input of a glass processing machine to 200 mesh material differ markedly
from those employed with the generation of the 1/8-inch material described in
this report. For that reason, although
some of the pulverizers described here may be adjusted to produce more or less
very fine glass, the process is not an efficient one and results in extensive
wear.
On the other hand, all pulverizers
produce some dust, as described below.
That dust, if properly captured and secondarily processed, can be
marketed as a by-product of the main process outlined in this report.
Dust
Control
It is necessary to control glass dust generated by the pulverizer. Ambient dust can be controlled by pulling a negative pressure on
the outlet of the pulverizer. The
dust is pulled first across a drop-out box or through a cyclone, where the
velocity slows down and the heavier pieces fall into a barrel. After the drop-out box, the fan draws the dust into a baghouse for
collection.
If possible, the fan should be placed at
the exit of the baghouse out of the stream of material, because glass flowing
over the blades will wear them down very quickly. Bags should be porous enough to prevent plugging and to maintain
a negative air pressure.
With additional processing, it may be
possible to recover marketable fractions from the very fine glass collected in
the dust control system.
Final
Debris Removal
Final debris removal is accomplished through
a well-designed combination of dust control and screening. A correctly sized dust control fan pulls a
negative pressure adequate to remove the finest mesh glass and light weight
contaminants, including paper and plastic.
After the dust control, a small rotating trommel screen with a carefully
calibrated mesh size will remove heavier contaminants that have remained larger
than the glass through the pulverizer.
Sizing
Screening systems for fine aggregates
have been developed over the decades and are available in every size and many
configurations. Two basic types of
screening systems for industrial aggregate applications are circular and tilted
bed rectangular vibratory screens.
Either type of screen can be built up to any number of layers for multiple
size gradations. Material to be
screened enters from the top and passes from deck to deck. The top screen has the largest opening
size. At each deck, the aggregate
larger than the screen size opening is removed from the flow.
In circular screens, the aggregate flows
in a circular course around the screens, with the oversize exiting through an
outlet hose at each level. In
rectangular screens, the aggregate enters at the elevated end of the screen and
flows across, with the finer aggregate dropping through the screen while the
oversize flows off the end. In general,
rectangular, tilted bed screens have greater capacities, while flat circular
screens do a better job of separating the material. Circular screens may be adequate for feed rates of up to two tons
per hour. Above that rate, a multiple
decked screen may be necessary.
Most manufacturers of screening systems
will perform test runs in their laboratories to provide data on flow rate and
efficiency of separation for a new material.
A perspective system buyer can have a barrel of glass processed in the
type of pulverizer he is considering sent to a screen manufacturer for test.
Packaging/Storage
Provisions need to be made for both
packing and weighing the final product.
Bagging, palletizing, bulk-bagging and wrapping requirements will depend
on product specifications and quantities required by the customer, as well as
the customary packaging expected in a particular industry.
There are many manufacturers of packaging
systems, many of which are listed in the Thomas Register. Research
should be performed to detemine the packaging requirements for the perspective
markets, then finding packaging systems to fulfill those requirements. The processor must respond to market
packaging expectations, rather than expecting the market to respond to the
processor’s convenience.
A Cost Model
The following categories of costs should
be considered when evaluating a prospective processing system.
Capitol
Cost
Capitol costs consist of the fixed costs
of purchasing equipment and the costs of mechanical and electrical
installation. As with any commodity
manufacturing process, return on investment is dependent upon economics of
scale. Templates for estimating capitol costs and production costs are
presented in Appendix A.
Production
Cost
Production costs include the costs of
labor, building and equipment rental, utilities, gasoline, oil, maintenance and
supplies, and the cost of dust and debris disposal.
Continuous labor is required to perform
maintenance tasks and replace parts, line up feedstock, change the dust
collector barrel, move bulk bags of product, and weigh the product. If the system is properly designed, however,
one full-time operator is probably adequate in a small-scale operation.
Gasoline, oil, lubrication, and rental
costs should be calculated for a forklift (for moving the product and bins) and
bobcat (for loading feedstock onto the infeed conveyor).
Building rental costs should be based on
the floor space required for equipment as well as the space required to
stockpile materials.
Actual line item production costs for a
pilot operation are summarized in appendix B.
Selling,
General, & Administrative Costs
Selling, general, and administrative
costs include management, office expenses, insurance, taxes, and
commissions. These line items are also
summarized in appendix A.
Forms to Record Trial Conditions
Forms
that have been developed to capture the pertinent data for evaluating prototype
or pilot systems are presented at the end of Appendix A. The following forms are included:
Economic Evaluation - Recycled Glass Sand
Processing System.
This
spreadsheet enumerates the costs detailed above, along with formulas for
duplicating the spreadsheet.
Equipment List
A
listing of the principle equipment in a glass processing system.
Recycled Glass Feedstock
Sourcing Report
Sourcing
quality material is a critical prerequisite to producing a quality
product. This form helps to track
incoming recycled glass and to link it to the production of final products.
Recycled Glass Daily
Operations Report
This
form tracks the overall production rate and efficiency of the system.
Operational Data &
Analysis
This
form tracks equipment performance data for comparison over time and can give an
early indication of performance deterioration.
Recycled Glass Sand Production/Inventory/
Shipping Report
Prototype
or pilot processing can be used to generate material for end-use testing. This form tracks inventory so that end-use
projects can be developed.
Production Cost Data
This
form is the first-cut for accumulating equipment operational data
Parameters for Equipment Evaluation
Appendix C is a listing of parameters to
be considered when evaluating a glass processing system. Many are quantitative factors that have been
integrated into the economic evaluation above.
Others are qualitative factors requiring consideration.
Acknowledgments
The support of this project by Don Freas,
of IMTEK, Inc. is gratefully acknowledged.
APPENDIX
A
|
Economic Evaluation - Recycled Glass Sand Processing
System Operating Parameters |
|||
|
|
|
|
|
|
Note: Adjust values for Q and h until the volume
of production equals the
available feedstock. |
|
|
|
|
|
|
|
|
|
Operating Parameters |
|
|
|
|
|
|
|
|
|
Hours of operation, h |
estimate hrs/yr |
|
hrs/yr |
|
Available feedstock |
estimate tons/yr |
|
tpy |
|
Debris content, d1 |
estimate % debris |
|
|
|
System capacity, Q |
estimate tons/hr |
|
tph |
|
Production efficiency, f |
estimate % |
|
|
|
Dust generation, d2 |
estimate % |
|
|
|
System power use, e |
estmate power rating |
|
kw |
|
Gas consumption, g |
estimate btu/hr |
|
btu/hr |
|
|
|
|
|
|
Production, P |
(Q x f) x (1 - d1 - d2)
x h |
|
tpy |
|
|
|
|
|
|
Utilities |
|
|
|
|
|
|
|
|
|
Electricity |
enter cost per kwh |
|
/kwh |
|
Gas |
enter unit cost |
|
/btu |
|
|
|
|
|
|
Economic Evaluation - Recycled Glass Sand Processing
System Profit Calculation |
|||||
|
Product Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
Product |
enter price per ton |
|
|
|
/ton |
|
Bag/pallet charges |
enter charge per ton |
|
|
|
/ton |
|
|
|
|
|
|
|
|
Total revenue,
TR |
total per ton
x P |
|
/yr |
|
/ton |
|
|
|
|
|
|
|
|
Variable Costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
Managerial |
|
|
/mo |
|
/ton |
|
Sales & admin. |
|
|
/mo |
|
/ton |
|
Operator |
estimate salary + benefits |
|
/hr |
|
/ton |
|
Gasoline, oil, lube |
bobcat, forklift |
|
/mo |
|
/ton |
|
Materials/supplies |
bags, pallets, etc. |
|
/mo |
|
/ton |
|
Maintenance materials |
|
|
/mo |
|
/ton |
|
Electricity |
e x cost per kwh x h |
|
/yr |
|
/ton |
|
Gas |
g x cost per btu x h |
|
/yr |
|
/ton |
|
Mobile equipment rental |
bobcat, forklift |
|
/mo |
|
/ton |
|
Debris removal |
enter cost per ton |
|
/ton |
|
/ton |
|
Dust removal |
2nd cost per ton |
|
/ton |
|
/ton |
|
Cost of glass delivery |
enter cost per ton |
|
/ton |
|
/ton |
|
|
|
|
|
|
|
|
Total Variable
Cost, VC |
|
|
/yr |
|
/ton |
|
|
|
|
|
|
|
|
Fixed Costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
Building Lease. L |
|
|
/mo |
|
|
|
|
|
|
|
|
|
|
Equipment, EC |
(from equip. list) |
|
|
|
|
|
Amortized Life, n |
|
|
years |
|
|
|
Assumed Interest Rate, i |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized Cost
of Equip, AC |
EC x i x (1+i)n/[(1+i)n - 1] |
|
/yr |
|
|
|
|
|
|
|
|
|
|
Total Fixed
Cost, FC |
AC + L |
|
/yr |
|
/ton |
|
|
|
|
|
|
|
|
Total Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cost, TC |
VC + FC |
|
/yr |
|
/ton |
|
|
|
|
|
|
|
|
Net Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Margin |
TR - TC |
|
/yr |
|
/ton |
|
|
|
|
|
|
|
Equipment List (Fixed Capital)
|
ITEM |
COST |
|
Glass Hopper |
|
|
Initial Belt Conveyor (with or without cleats) |
|
|
Primary Crusher |
|
|
Rotary Dryer w/ Trommel Screen Section & Gas
Burner |
|
|
Belt Conveyor with Magnetic Head Pulley |
|
|
Impactor or Hammermill |
|
|
Belt Conveyor with Magnetic Head Pulley & Dust
Collection Hood |
|
|
Motor Control Center with Frequency Controller on
Impactor & Feed Conveyors |
|
|
Sizing Apparatus |
|
|
Baghouse |
|
|
Bag Packer with Beam Balance |
|
|
Installation - Mechanical, Electrical |
|
|
|
|
|
TOTAL |
|
Recycled Glass Feedstock Sourcing Report
Date: ________________
|
Source Code: |
|
|
Type Available: |
|
|
Size Available: |
|
|
% Debris: |
|
|
Amount Ordered: |
|
|
Color Ordered: |
|
|
Size Ordered: |
|
|
Cost Ordered: |
|
|
Delivery Cost: |
|
|
Requested: |
|
|
Delivered: |
|
|
Comments: |
|
|
Prepared By: |
|
Recycled Glass Daily Operations Report
Date: ________________ Day:____________ Prepared By:______________
|
|
Units |
Comments |
|
Feedstock Source Code |
|
|
|
Tons Processed |
|
|
|
Hours Operation |
|
|
|
Feed Rate (tph) |
|
|
|
Pulv Elec Load (ave amps) |
|
|
|
Stack Temp (°F) |
|
|
|
Dust Produced (est lbs) |
|
|
|
Debris (+6m - est lbs) |
|
|
|
Production: |
|
|
|
6 x 20 mesh (lbs) |
|
|
|
20 x 30 mesh (lbs) |
|
|
|
30x 40 mesh (lbs) |
|
|
|
40 x 50 mesh (lbs) |
|
|
|
50 x 100 mesh (lbs) |
|
|
|
< 50 mesh (lbs) |
|
|
|
< 100 mesh (lbs) |
|
|
|
Total lbs |
|
|
|
% Product Recovery |
|
|
|
Operator (hrs/name) |
|
|
|
Operator (hrs/name) |
|
|
|
Downtime (hrs/explanation) |
|
|
|
Operating Time Overall (%) |
|
|
|
Notes |
|
|
|
|
||
Operational Data & Analysis
Date: _________________________ Period From:___________ To:___________
|
Harris Dryer/Pulverizer |
Date |
Units (lbs/hrs/$/) |
Tons
Processed |
Units/Ton
Processed |
Comments |
|
Wear Data - Pulverizer: |
|
|
|
|
|
|
Weight Hammers (start) |
|
|
|
|
|
|
Weight Hammers (end) |
|
|
|
|
|
|
Fuel Consumption: |
|
|
|
|
|
|
Weight Hammers (start) |
|
|
|
|
|
|
Weight Hammers (end) |
|
|
|
|
|
|
Electricity Cost ($/kwh) |
|
|
|
|
|
|
Fuel Cost ($/lb) |
|
|
|
|
|
|
Hammer Cost ($/lb) |
|
|
|
|
|
|
Labor (rate/hrs) #1 |
|
|
|
|
|
|
Labor (rate/hrs) #2 |
|
|
|
|
|
|
Associated Payroll (%) |
|
|
|
|
|
Recycled Glass Sand Production/Inventory/Shipping Report
Date: __________ Prepared By:_______________ Period From:________ To: _________
|
Product |
Color |
Code |
Begin Inv |
Productn |
Shpmnts |
End Inv |
|
Mixed Container |
|
|
|
|
|
|
|
6 x 20 mesh (lbs) |
|
|
|
|
|
|
|
20 x 30 mesh (lbs) |
|
|
|
|
|
|
|
30x 40 mesh (lbs) |
|
|
|
|
|
|
|
40 x 50 mesh (lbs) |
|
|
|
|
|
|
|
50 x 100 mesh (lbs) |
|
|
|
|
|
|
|
< 50 mesh (lbs) |
|
|
|
|
|
|
|
< 100 mesh (lbs) |
|
|
|
|
|
|
|
Total lbs |
|
|
|
|
|
|
|
Plate |
|
|
|
|
|
|
|
6 x 20 mesh (lbs) |
|
|
|
|
|
|
|
20 x 30 mesh (lbs) |
|
|
|
|
|
|
|
30x 40 mesh (lbs) |
|
|
|
|
|
|
|
40 x 50 mesh (lbs) |
|
|
|
|
|
|
|
50 x 100 mesh (lbs) |
|
|
|
|
|
|
|
< 50 mesh (lbs) |
|
|
|
|
|
|
|
< 100 mesh (lbs) |
|
|
|
|
|
|
|
Total lbs |
|
|
|
|
|
|
|
Clear Container |
|
|
|
|
|
|
|
6 x 20 mesh (lbs) |
|
|
|
|
|
|
|
20 x 30 mesh (lbs) |
|
|
|
|
|
|
|
30x 40 mesh (lbs) |
|
|
|
|
|
|
|
40 x 50 mesh (lbs) |
|
|
|
|
|
|
|
50 x 100 mesh (lbs) |
|
|
|
|
|
|
|
< 50 mesh (lbs) |
|
|
|
|
|
|
|
< 100 mesh (lbs) |
|
|
|
|
|
|
|
Total lbs |
|
|
|
|
|
|
Recycled
Glass Sand Production/Inventory/Shipping Report
Date: __________ Prepared By:_______________ Period From:________ To: _________
|
Product |
Color |
Code |
Begin Inv |
Productn |
Shpmnts |
End Inv |
|
Green Container |
|
|
|
|
|
|
|
6 x 20 mesh (lbs) |
|
|
|
|
|
|
|
20 x 30 mesh (lbs) |
|
|
|
|
|
|
|
30x 40 mesh (lbs) |
|
|
|
|
|
|
|
40 x 50 mesh (lbs) |
|
|
|
|
|
|
|
50 x 100 mesh (lbs) |
|
|
|
|
|
|
|
< 50 mesh (lbs) |
|
|
|
|
|
|
|
< 100 mesh (lbs) |
|
|
|
|
|
|
|
Total lbs |
|
|
|
|
|
|
|
Amber Container |
|
|
|
|
|
|
|
6 x 20 mesh (lbs) |
|
|
|
|
|
|
|
20 x 30 mesh (lbs) |
|
|
|
|
|
|
|
30x 40 mesh (lbs) |
|
|
|
|
|
|
|
40 x 50 mesh (lbs) |
|
|
|
|
|
|
|
50 x 100 mesh (lbs) |
|
|
|
|
|
|
|
< 50 mesh (lbs) |
|
|
|
|
|
|
|
< 100 mesh (lbs) |
|
|
|
|
|
|
|
Total lbs |
|
|
|
|
|
|
|
Other: |
|
|
|
|
|
|
|
6 x 20 mesh (lbs) |
|
|
|
|
|
|
|
20 x 30 mesh (lbs) |
|
|
|
|
|
|
|
30x 40 mesh (lbs) |
|
|
|
|
|
|
|
40 x 50 mesh (lbs) |
|
|
|
|
|
|
|
50 x 100 mesh (lbs) |
|
|
|
|
|
|
|
< 50 mesh (lbs) |
|
|
|
|
|
|
|
< 100 mesh (lbs) |
|
|
|
|
|
|
|
Total lbs |
|
|
|
|
|
|
Production Cost Data
|
Item |
Description |
Units |
$/Unit |
|
Labor: |
|
hour |
|
|
Operator #1 |
|
hour |
|
|
Operator #2 |
|
hour |
|
|
Operator #3 |
|
hour |
|
|
Manger/Supervisor |
|
month |
|
|
Associated Payroll |
|
% |
|
|
Building Rental |
|
sq. ft./mo. |
|
|
Equipment Rental |
|
month |
|
|
Electricity |
|
kwh |
|
|
Gas/Propane |
|
btu |
|
|
Gasoline, Diesel, Oil, Lube |
|
month |
|
|
Maintenance Materials |
Detail |
month |
|
|
Packaging Materials |
Detail |
item |
|
|
Dust Disposal |
|
ton |
|
|
Debris Disposal |
|
ton |
|
|
Other Expenses |
Detail |
month |
|
|
Office Expenses |
|
month |
|
|
Insurance |
|
month |
|
|
Taxes, fees, permits, etc. |
Detail |
month |
|
|
Commissions, discounts |
Detail |
ton |
|
|
Other items |
Detail |
month |
|
APPENDIX B
Small-Scale Glass Sand
Recycling Process Assessment Case Study
The Harris Dryer/Pulverizer system
(tested by IMTEK in 1994 under a contract with The Clean Washington Center) was
used to produce glass sand and generate initial data to evaluate the
performance of various system components.
Product was also distributed to local manufacturers to evaluate the
local market potential of post-consumer glass sand.
The Harris Dryer/Pulverizer is a small
one-tph horizontal dual rotor hammermill.
Conventional systems process material in two stages, using a separate
dryer and impactor or hammermill. The
Harris Dryer/Pulverizer, however, is constructed so that the mill and dryer are
both contained in the same unit. This
configuration was initially believed to be economically advantageous for small
scale processing operations. In the end,
the Harris Dryer/Pulverizer prototype was found to be neither an efficient nor
cost effective system for making sand from recycled glass.
System
Description
The system included a
feedstock preparation unit, dryer/pulverizer, scalping screen, an initial
conveyor with a magnetic head pulley, a second conveyor, and a 48-inch Sweco gyratory
separator (see Figure 1 on the
following page). Product was collected
and shipped either in bulk or 100-pound bags.
The hammermill rotors
are synchronous, with seven rows of 16 bar hammers attached to the central
shaft. The dryer/pulverizer unit is powered by a 10 hp 440V three-phase motor.
The mill is fed by a conveyor on which cullet is loaded and conveyed up to a
feed hopper directly over the mill.
After pulverization,
the product is dribbled onto a 6-mesh screen mounted on top of a Syntron
vibratory feeder to scalp off most of the debris. The undersize is conveyed
over a magnetic pulley to another conveyor which transports the product to a
48" Sweco gyratory vibrating screen. This screen has three or four decks,
depending on the number of size fractions required. Most the time the Sweco was
run with 3 decks, including 20, 30 and 50 mesh screens. The discharge from the
screens was collected in pails and transferred by hand to bulk bags held up
with hanger cages.
|
Table
1. Feedstock Sources |
||||||
|
|
|
|
|
|
|
|
|
Source |
Color |
%Debris |
Type |
Availability |
Cost |
Comments |
|
|
|
|
|
|
|
|
|
Recomp, Inc.` |
mixed |
high |
bottles |
1000 tpy |
< $5/ton |
dirty glass w/
metal |
|
Northwest
Recycling, Inc. (Bellingham) |
mixed |
moderate |
bottles |
1000 tpy |
< $5/ton |
dirty glass w/
metal |
|
Fibres
International, Inc. (Seattle) |
mixed |
moderate |
< 1/4”
cullet |
unknown |
$12/ton |
shards from
conveyor belt droppings |
|
Environmental
Technology, Ltd. (Surrey, BC) |
amber |
moderate |
5/8” cullet |
3000 tpy |
$50/ton |
ferrous metal
removed, clean, well sized |
|
Bedrock
Industries, Inc. (Seattle) |
plate |
low - none |
broken |
150 tpy |
$15/ton |
clean, some
large pieces; tempered/ untempered |
|
|
|
|
|
|
|
|
|
Table 2. Feedstock Preparation |
|
|
|
|
|
Equipment type |
CP
Glass Hopper/Break - no magnetic separator loaded into bulk bags |
|
Capacity |
tph
4 tph |
|
Operating time - % |
Continuous
as required |
|
Power rating - hp/voltage |
3/4
hp |
|
Equipment configuration - design/layout |
Hopper/Cleated
Conveyor Vertical Shaft Breaker- for bottles only |
|
Cost of new equipment |
Approx.
$6,000 |
|
Manning required |
(safety
equipment required) one w/ gloves/goggles/mask |
|
Special maintenance requirements, if any |
Regular
cleaning of belt and pulleys; replacement of belt depending on use; replace
breakers |
|
|
|
Feedstock Source
Feedstock was obtained
from various sources. Due to time and cost restraints, most of the feedstock
sourced was already broken into cullet. As there was no magnetic separator on
the feedstock circuit and metal in the glass caused excessive wear in the mill,
it was decided to use only processed
ferrous metal-free cullet. Both post-consumer and post-industrial plate
glass were used. The sources of
feedstock and preparation procedures are outlined in Tables 1 and 2.
Dryer/Pulverizer
Performance
The operating results
for the Harris Dryer/Pulverizer were disappointing when performance and wear
were considered. The unit was originally designed to crush clay. Because the original chains could not
withstand the abrasive nature of the glass, they were replaced with tungsten
carbide-faced case hardened steel hammers approximately 1" x 1/2" x
3". Various combinations of hammers were tried, but swinging bars, mounted
on four rows on each shaft, eventually proved to be the best configuration. These were mounted about 1/4-inch from the
shell of the mill. Actual wear data was very difficult to obtain because of the
varying conditions encountered when the mill did not operate properly and the
introduction of metal into the mill. Actual weights on the hammers were
meaningless as a measure of wear as some hammers wore very rapidly while others
did not. Instead a more meaningful measure of the wear is obtained when all the
hammers were replaced at once. This was necessary after about 50 tons of
material was processed. As it cost approximately $750 for the complete set of
hammers and labor to install them, the cost per ton of wear related to the
hammers is $15 per ton, a very excessive cost indeed.
This high rate of wear
is was apparently due to the material staying in the chamber too long. This also lead to a product that contained
too many fines. About 38% of the
product was minus 50 mesh. The unit was designed to pull the pulverized
material by suction from the fan via a drop-out box, cyclone and dust
collector, but this mechanism did not perform satisfactorily in spite of
numerous modifications made to improve the system. It was necessary to modify the mill a number of times,
reconfigure the hammers, and replace the hammers that were worn. Various
attempts were made to improve this situation. The best results were finally
obtained when the machine was tilted about 10° to help material out of the mill
and the discharge point was lowered at the back end. While this improved the
wear rate somewhat, it was still too high.
This wear rate in the Harris Dryer/Pulverizer by itself
obviates the advantage
of having a combination dryer and pulverizer in a single unit.
The dryer system seems
to work satisfactorily, however, it cannot adequately dry extremely wet cullet
(during a heavy rainy day, for example). The burner input point is too low in
the front of the mill and material is kicked back by the hammers into the
burner manifold, requiring constant cleaning.
Dust
Control System Performance
Dust collection was imperative with a dry
system but the pilot plant dust collector was not ideal. The fan was located in the stream of the
glass to draw material through the pulverizer, which caused excessive wear on
the fan blades. The cast aluminum
blades had to be replaced three times.
Labor Requirements
Two operators were
used to run the system. At least one operator is required, and must be a good
mechanic/welder to maintain the equipment. The dryer/pulverizer and the entire
system was difficult to keep operating for any length of time. Due to the
frequent breakdowns and modifications required, considerable mechanical work
was required to maintain the system.
This situation is typical of a prototype system where much work has to
be done by hand instead of with machinery.
Any such system would be doing well to achieve a 65% operating time with
two operators, as there are other things, besides maintenance, that they must
do, such as lining up feedstock, changing the dust collector barrel, moving
bulk bags of product, and weighing the product.
Downtime
Shutdowns were
numerous with the prototype unit. Many of them were necessary to make
modifications in the equipment. Others were simple breakdowns, such as the dust
collector fan failing, or metal getting into the mill or a belt coming out of
alignment. By the end of the program, however, most of these problems had been
corrected and better operating time was achieved. Once the Sweco was set up
properly and adjusted, no operating problems were encountered other than the
bands loosening occasionally.
Sizing System Performance
It is apparent from
the typical size analysis of the Harris Dryer/Pulverizer products that the
pulverizer makes a large portion of fines. About 38% passes the 50 mesh screen
which is an undesirable feature of the unit. Here again, the inefficient
grinding action tends to make too many fines. This proportion of fine product
could be difficult to market as the main markets are for coarser sized
products. This is even more obvious in Figures 2 through 4, which show the product
distribution.
The system evaluated
here actually made a reasonably clean, debris-free product, even from the
extremely dirty post-consumer containers from the local recyclers. This was
achieved with the scalping screen, air separation after pulverizing, vacuuming
the top deck of the Sweco, and a final screening when the sized product is put
into the bulk bags. Various techniques were tried, but any final system will
require some combination of screening, vacuuming, and air classifying. Dust
collection is critical in any dry processing operation.
In conclusion, the
design of the Harris Dryer/Pulverizer prototype is neither efficient nor cost
effective for making sand from recycled glass. It clearly makes too many fines.
The Sweco sizing system performed as expected and made satisfactory products.
Most of the debris can be removed by simple methods, but the cleaner the
feedstock, the easier it is to remove the debris. Other hammermills or
impactors need to be considered for small systems, but all of these will
require a separate dryer. All such systems will have relatively high operating
costs on a small scale, but can be put together for slightly more than
$100,000.
Disposition of Glass Sand Produced
Nearly all the product
produced during the project has been disposed of with the exception of the -50
mesh and dust. The details of the product disposition are shown in Table
4. The product was distributed to 12
customers.
Generally
the users found the glass to work well in their applications and to be cost
effective. None of the markets were
thoroughly tested, as insufficient product was generated. More than 50 tons
were processed in the project and another 40 tons were processed with the same
system during November by Olivine Corporation. This product was done on a
tolling basis for Bedrock Industries, Inc. which supplied its own cullet.
Cost Analysis
The
cost of operation of the small prototype system, which has a capacity of about
one tph, is $120 per ton of product including bags and pallets. Aside from the
excessive wear cost, the volume is too low at one tph to be cost effective. A
two tph system with a small, separate dryer would be a more efficient system,
and the cost could drop to about $86 per ton of product (excluding amortized
capital costs and depreciation). If the
product could be sold for an average of $125 per ton including bag and pallet
charges, a small profit could be obtained.
A summary of estimated costs for one and two tph systems are attached,
along with a schematic flow sheet for a
two-tph system.
|
Table 3. Harris Dryer/Pulverizer Performance Factors |
|
|
Pulverizer |
|
|
Equipment
configuration - type/design/wear materials type |
Dual rotor
chain or hammers mounted axially - Case hardened steel with WC facing; T-1
steel lining |
|
Capacity-tph
feed rate |
1 tph |
|
Operating time
-% |
50% |
|
Power rating
(if separate from pulverizer) - hp/voltage |
10 hp/440 V |
|
Wear rate of
impactors/hammers - lb/ton processed |
replaced after
50 tons processed |
|
Size analysis
of output - standard sieve analysis curve/bar graph |
variable
according to pulverizer settings |
|
Manning
required, if separate unit (safety equipment required) |
2 operators;
goggles, mask, gloves |
|
Cost of new
equipment |
$20,000 |
|
Special
maintenance requirements, if any |
prototype unit
requires much maintenance |
|
Dryer |
|
|
Equipment
configuration/design |
integrated
with pulverizer |
|
Capacity-tph
feed rate |
same as
pulverizer |
|
Operating time
-% |
same as
pulverizer |
|
Power rating
(if separate from pulverizer) - hp/voltage |
n/a |
|
Type of fuel |
propane |
|
Fuel Price - per
unit |
$1/lb. |
|
Fuel
consumption $/ton processed |
$2/ton |
|
Temperature in
stack |
140-180°F |
|
Screenability
of product output (Y or N) |
yes |
|
Manning
required, if separate unit (safety equipment required) |
n/a |
|
Cost of new
equipment |
n/a |
|
Special
maintenance requirements, if any |
manifold
requires regular cleaning |
|
Debris Removal |
|
|
Scalping
screen @ 6 mesh |
2 tph |
|
Cost of new
equipment |
$3,000 |
|
Continuous
operation |
|
|
Magnetic
Separator- Head pulley |
very effective |
|
Air
Classifying Equipment |
set up did not
work as constructed |
|
Modified Paper
Removal w/ air stream over belt |
worked OK |
|
Dust Collection |
|
|
Cloth Bag
mounted over barrel w/ fan discharge to bag; cyclone before fan |
|
|
Capacity |
approximately
1000 scfm |
|
Power rating |
5 hp fan |
|
Dust Removal |
adequate |
|
Special
maintenance requirements, if any |
repair fan;
empty barrel |
|
Sizing System |
|
|
Type/Design |
2 hp 48"
Sweco gyratory separator - 3/4 decks |
|
Capacity - tph
feed |
2 tph |
|
Mesh sizes |
6, 20, 30, 50
mesh |
|
Operating time
-% |
100% |
|
Power rating -
hp/voltage |
2 hp 440V |
|
Per cent
above/below screen size separations |
+/- 5 to 10%
depending on mesh size |
|
Manning
(safety equipment required) |
same operator
as pulverizer; goggles, mask, gloves |
|
Cost of new
equipment |
$15,000
complete |
|
Special
maintenance requirements, if any |
none |
|
Packaging |
|
|
Type
design/layout |
Hand loading
from Sweco to bulk bags |
|
Supersaks |
2500 lb bulk
bags |
|
Bagging
Equipment - type/design (if any) |
Simple hopper
w/ gravity loading valve |
|
Cost per unit
- package |
$15.85 per bag |
|
Capacity - tph |
bulk bags as
produced; paper bags 2-3 tph |
|
Manning -
bagging/palletizing/wrapping |
one operator;
goggles, mask, gloves |
|
Storage -
space required |
Depends on
shipments - approx 1000 sq. ft. |
|
Table 4. Disposition of Product |
||||||||
|
|
|
|
|
|
|
|
|
|
|
Cust. |
Application |
Substitute |
Value of |
Quantity |
Color |
Price |
Value to |
Satisfied |
|
No. |
|
Material |
Substitute |
Sold |
|
Paid |
User |
|
|
|
|
|
|
|
|
|
|
|
|
1 |
Flooring Additive |
Silica Sand |
$85/ton |
1500 lbs |
clear |
$85/ton |
$85/ton |
Yes |
|
1 |
Flooring Additive |
Silica Sand |
$85/ton |
800 lbs |
mixed |
$110/ton |
$110/ton |
Yes |
|
2 |
Fused Glass |
None |
n/a |
1000 lbs |
plate |
$120/ton |
$150/ton |
Yes |
|
2 |
Fused Glass |
None |
n/a |
2500 lbs |
various |
$100/ton |
$150/ton |
Yes |
|
3 |
Sandblast Medium |
Silica Sand |
$85-$110/ton |
2000 lbs |
mixed |
$85/ton |
unknown |
unknown |
|
3 |
Sandblast Medium |
Silica Sand |
$85-$110/ton |
2000 lbs |
mixed |
$85/ton |
unknown |
Yes |
|
3 |
Sandblast Medium |
Silica Sand |
$85-$110/ton |
2000 lbs |
mixed |
$85/ton |
unknown |
Yes |
|
3 |
Sandblast Medium |
Silica Sand |
$85-$110/ton |
5600 lbs |
mixed |
$85/ton |
unknown |
Yes |
|
3 |
Sandblast Medium |
Silica Sand |
$85-$110/ton |
3800 lbs |
mixed |
$85/ton |
unknown |
Yes |
|
4 |
Sandblast Medium |
Silica Sand |
$85-$110/ton |
100 lbs |
mixed |
sample |
$85-$110 /ton |
Yes |
|
5 |
Sandblast Medium |
Silica Sand |
$85-$110/ton |
400 lbs |
mixed |
sample |
unknown |
unknown |
|
6 |
Fusing |
None |
n/a |
700 lbs |
mixed |
$29/ton |
market $ |
Yes |
|
7 |
Sandblast (booth) |
Silica Sand |
$130 |
150 lbs |
mixed |
$133/ton |
unknown |
No |
|
8 |
Fusing and Art |
New Glass |
n/a |
400 lbs |
mixed |
$50/ton |
unknown |
unknown |
|
9 |
Admixture in Fiberized Concrete Driveway |
Colored Aggregate |
$100-$250/ton |
38,000 lbs |
brown |
$150/ton |
unknown |
unknown |
|
10 |
Sandblast Medium |
Silica Sand |
$92/ton |
1500 lbs |
mixed |
sample |
unknown |
unknown |
|
11 |
Sandblast Medium |
Garnet |
$300/ton |
100 lbs |
mixed |
sample |
unknown |
No |
|
12 |
Aquarium Sand |
Silica Sand and other colored sands |
$980/ton retl; $500/ton whl |
50 lbs |
various |
sample |
unknown |
unknown |
|
|
|
|
|
|
|
|
|
|
|
Economic Evaluation - Recycled Glass Sand Processing
System |
|||||
|
|
|
|
|
|
|
|
Operating
Parameters |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hours of operation, h |
estimate hrs/yr |
1300 |
hrs/yr |
|
|
|
Available feedstock |
estimate tons/yr |
1300 |
tpy |
|
|
|
Debris content, d1 |
estimate % debris |
5% |
|
|
|
|
System capacity, Q |
estimate tons/hr |
1 |
tph |
|
|
|
Production efficiency, f |
estimate % |
90% |
|
|
|
|
Dust generation, d2 |
estimate % |
5% |
|
|
|
|
System power use, e |
estmate power rating |
1 |
kw |
|
|
|
Gas consumption, g |
estimate btu/hr |
|
btu/hr |
|
|
|
|
|
|
|
|
|
|
Production, P |
(Q x f) x (1- d1 - d2) x h |
1053 |
tpy |
|
|
|
|
|
|
|
|
|
|
Utilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Electricity |
enter cost per kwh |
$0.08 |
/kwh |
|
|
|
Gas |
enter cost per btu |
|
/btu |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit
Calculation |
|
|
|
|
|
|
|
|
|
|
|
|
|
Product Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
Product |
enter price per ton |
$100 |
/ton |
|
|
|
Bag/pallet charges |
enter charge per ton |
$25 |
/ton |
|
|
|
|
|
|
|
|
|
|
Total per ton |
|
|
|
$125 |
/ton |
|
|
|
|
|
|
|
|
Total Revenue,
TR |
total per ton x P |
$131,625
|
/yr |
|
|
|
|
|
|
|
|
|
|
Variable Costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
Managerial |
|
$2,083 |
/mo |
$23.74 |
/ton |
|
Sales & admin. |
|
$2,083 |
/mo |
$23.74 |
/ton |
|
Operator |
estimate salary + benefits |
$23.08 |
/hour |
$28.49 |
/ton |
|
Gasoline, oil, lube |
bobcat, forklift |
$100 |
/mo |
$1.14 |
/ton |
|
Materials/supplies |
bags, pallets, etc. |
$1,755 |
/mo |
$20.00 |
/ton |
|
Maintenance materials |
$293 |
/mo |
$3.33 |
/ton |
|
|
Electricity |
e x cost per kwh x h |
$104 |
/yr |
$0.00 |
/ton |
|
Gas |
g x cost per btu x h |
$0 |
/yr |
$0.00 |
/ton |
|
Mobile equipment rental |
bobcat, forklift |
$1,050 |
/mo |
$11.97 |
/ton |
|
Debris removal |
enter cost per ton |
$2 |
/ton |
$2.00 |
/ton |
|
Dust removal |
2nd cost per ton |
$0 |
/ton |
$0.00 |
/ton |
|
Cost of glass delivery |
enter cost per ton |
$5 |
/ton |
$5.00 |
/ton |
|
|
|
|
|
|
|
|
Total Variable
Cost, VC |
$125,104
|
/yr |
$119
|
/ton |
|
|
|
|
|
|
|
|
|
Fixed Costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
Building Lease, L |
|
$1,000 |
/mo |
|
|
|
|
|
|
|
|
|
|
Equipment, EC |
(from equip. list) |
$87,000 |
|
|
|
|
Amortized Life, n |
|
7.00 |
years |
|
|
|
Assumed Interest Rate, i |
10.00% |
|
|
|
|
|
|
|
|
|
|
|
|
Amortized Cost of Equip, AC |
EC x i x (1+i)n/[(1+i)n - 1] |
$17,870 |
/yr |
|
|
|
|
|
|
|
|
|
|
Total Fixed
Costs, FC |
AC + L |
$18,870
|
/yr |
$18
|
/ton |
|
|
|
|
|
|
|
|
Total Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cost, TC |
VC + FC |
$143,974
|
/yr |
$137
|
/ton |
|
|
|
|
|
|
|
|
Net Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Margin |
TR - TC |
-$12,349 |
/yr |
-$12 |
/ton |
|
Economic Evaluation - Recycled Glass Sand Processing
System |
|||||
|
|
|
|
|
|
|
|
Operating
Parameters |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hours of operation, h |
estimate hrs/yr |
1400 |
hrs/yr |
|
|
|
Available feedstock |
estimate tons/yr |
2800 |
tpy |
|
|
|
Debris content, d1 |
estimate % debris |
5% |
|
|
|
|
System capacity, Q |
estimate tons/hr |
2 |
tph |
|
|
|
Production efficiency, f |
estimate % |
90% |
|
|
|
|
Dust generation, d2 |
estimate % |
5% |
|
|
|
|
System power use, e |
estmate power rating |
1.5 |
kw |
|
|
|
Gas consumption, g |
estimate btu/hr |
|
btu/hr |
|
|
|
|
|
|
|
|
|
|
Production, P |
(Q x f) x (1- d1 - d2) x h |
2268 |
tpy |
|
|
|
|
|
|
|
|
|
|
Utilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Electricity |
enter cost per kwh |
$0.08 |
/kwh |
|
|
|
Gas |
enter cost per btu |
|
/btu |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit Calculation |
|
|
|
|
|
|
|
|
|
|
|
|
|
Product Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
Product |
enter price per ton |
$100 |
$/ton |
|
|
|
Bag/pallet charges |
enter charge per ton |
$25 |
$/ton |
|
|
|
|
|
|
|
|
|
|
Total per ton |
|
|
|
$125 |
/ton |
|
|
|
|
|
|
|
|
Total Revenue,
TR |
total per ton x P |
$283,500
|
/yr |
|
|
|
|
|
|
|
|
|
|
Variable Costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
Managerial |
|
$3,750 |
/mo |
$19.84 |
/ton |
|
Sales & admin. |
|
$2,917 |
/mo |
$15.43 |
/ton |
|
Operator |
estimate salary + benefits |
$21.43 |
/hour |
$13.23 |
/ton |
|
Gasoline, oil, lube |
bobcat, forklift |
$167 |
/mo |
$0.88 |
/ton |
|
Materials/supplies |
bags, pallets, etc. |
$3,750 |
/mo |
$19.84 |
/ton |
|
Maintenance materials |
|
$630 |
/mo |
$3.33 |
/ton |
|
Electricity |
e x cost per kwh x h |
$168 |
/yr |
$0.00 |
/ton |
|
Gas |
g x cost per btu x h |
$0 |
/yr |
$0.00 |
/ton |
|
Mobile equipment rental |
bobcat, forklift |
$1,050 |
/mo |
$5.56 |
/ton |
|
Debris removal |
enter cost per ton |
$2 |
/ton |
$2.00 |
/ton |
|
Dust removal |
2nd cost per ton |
$0 |
/ton |
$0.00 |
/ton |
|
Cost of glass delivery |
enter cost per ton |
$5 |
/ton |
$5.00 |
/ton |
|
|
|
|
|
|
|
|
Total variable
cost, VC |
$191,608
|
/yr |
$85
|
/ton |
|
|
|
|
|
|
|
|
|
Fixed Costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
Building Lease, L |
|
$1,667 |
/mo |
|
|
|
|
|
|
|
|
|
|
Equipment, EC |
(from equip. list) |
$120,000 |
|
|
|
|
Amortized Life, n |
|
7.00 |
years |
|
|
|
Assumed Interest Rate, i |
10.00% |
|
|
|
|
|
|
|
|
|
|
|
|
Amortized Cost of Equip, AC |
EC x i x (1+i)n/[(1+i)n - 1] |
$44,649 |
/yr |
|
|
|
|
|
|
|
|
|
|
Total Fixed
Costs, FC |
AC + L |
$46,315
|
/yr |
|
/ton |
|
|
|
|
|
|
|
|
Total Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost, TC |
VC + FC |
$237,923
|
/yr |
$105
|
/ton |
|
|
|
|
|
|
|
|
Net Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Margin |
TR - TC |
$45,577
|
/yr |
$20
|
/ton |
APPENDIX C
Protocol for Operational
& Economic Evaluation of Equipment
for Processing Recycled Glass Into Industrial Sand Products
I. Scope - To evaluate recycled glass processing equipment which can be used as part of a system to produce industrial sand products Def nition of Process Functions
II. Definition of Process Functions
A. Feedstock - Acquisition
B. Feedstock - Preparation
C. Drying
D. Pulverizing
E. Debris Removal
F. Sizing
G. Packaging/Storage
H. Product Disposition
III. Performance Factors
A. Feedstock - Acquisition
1. Source - Location or type code
2. Specifications - Type/quality/sizing
3. Quantity of Debris (visual estimate %)
4. Cost (with or without delivery charges)
5. Estimate of availability
B. Feedstock - Preparation
1. Equipment type/design/layout - storage, glass breakers, conveyors, magnetic separators, debris removal
2. Capacity- tph
3. Operating time - %
4. Power rating - hp/voltage
5. Equipment configuration - design/layout
6. Cost of new equipment
7. Manning required (safety equipment required)
8. Special maintenance requirements, if any
C. Drying
1. Equipment configuration/design - separate or integrated with pulverizer
2. Capacity -tph feed rate
3. Operating time -%
4. Power rating (if separate from pulverize) - hp/voltage
5. Type of fuel
6. Fuel Price - per unit
7. Fuel consumption S/ton processed
8. Temperature °F in stack
9. Screenability of product output(Y or N)
10. Manning required, if separate unit (safety equipment required)
11. Cost of new equipment
12. Special maintenance requirements, if any
D. Pulverizing
1. Equipment configuration - type/design/wear materials type
2. Capacity - tph feed rate
3. Operating time -%
4. Power rating - hp/voltage
5. Wear rate of impactors/hammers - Ib./ton processed
6. Size analysis of output - standard sieve analysis curve/bar graph
7. Manning required (safety equipment required)
8. Cost of new equipment
9. Special maintenance requirements, if any
E. Debris Removal
1. Magnetic belt or separator to remove metal wear materlals(estimate of effectiveness)
2. Scalping screens - type/design
a. Capacity - tph feed
b. Mesh size
c. Operating time -%
d. Power rating -hp/voltage
e. Cost of new equipment
f. Special maintenance requirements, if any
3. Air classifying to remove fine paper - type/design
a. Capacity - tph
b. Operating time -%
c. Air requirements - cfm/lbs
d. Effectiveness - estimate of retained paper
e. Special maintenance requirements, if any
F. Dust Collection - type/design
1. Capacity - cfm
2. Power rating
3. Dust removal
4. Special maintenance requirements, if any
G. Sizing Equipment - type/design
1. Capacity - tph feed
2. Mesh sizes
3. Operating time -%
4. Power rating - hp/voltage
5. Per cent above/below screen size separations
6. Manning (safety equipment required)
7. Cost of new equipment
8. Special maintenance requirements, if any
H. Packaging
1. Type design/layout
2. Bulk bags
3. Bagging Equipment - type/design (if any)
4. Cost per unit - package
5. Capacity- tph
6. Manning - bagging/palletizing/wrapping (safety equipment required)
7. Storage - space required
I. Product Disposition
1. Economic Evaluation
2. Customer (code)
3. Specifications
4. Application
5. Usage - tpm
6. Type material substituted for
7. Price (f.o.b., del.)
8. Packaging
IV. Economic Evaluation
A. Feedstock- Cost/Specifications
B. Processing System Capacity
1. Hours Operation (annual)
2. Capacity - Sizing/Packaging - tph
3. Operating Time - overall %
4. Recovery of Product - %
C. Cost Factors
1. Capital Cost - fixed + working capital
2. Production Cost
a. Labor (include associated payroll)
b. Supervision (include associated payroll)
c. Building rental
d. Equipment rental[1]
e. Depreciation
f. Utilities
g. Gasoline, Oil, Lube
h. Maintenance materials & supplies
i. Packaging materials & supplies
j. Dust/debris disposal
k. Other expenses
3. Selling, General & Administrative Expenses
a. Management
b. Office Expenses
c. Insurance, taxes, fees, etc.
d. Commissions, discounts, etc
D. Sales - Sales Price by Product
E. Proforma P & L
V. Project Templates to be Used for Data Collection
A. Feedstock Acquisition - for each supplier/order
B. Feedstock Preparation - daily log for direct feed to process or storage
C. Drying/Pulverizing/Sizing - daily log
D. Packaging/Storage - Inventory Report
E. Product Disposition - by Customer
F. Cost Data Collection Sheet - items